County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,544,264 Total Charges 71,518,562
Fixed Assets 5,689,165 Contract Allowance 44,392,356
Other Assets 4,553,304 Operating Revenue 27,126,206
Total Assets 20,786,733 Operating Expenses 31,676,561
Current Liabilities 3,744,803 Operating Margin -4,550,355
Long Term Liabilities 5,896,862 Other Income 2,256,794
Total Equity 11,145,068 Other Expense 0
Total Liabilities and Equity 20,786,733 Net Profit or Loss -2,293,561

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,180 Revenue per Bed $1,291,724 Revenue per Person $27,126,206
Net Margin per Discharge ($5,230) Net Margin per Bed ($216,684) Net Margin per Person ($4,550,355)
Net Profit per Discharge ($2,636) Net Profit per Bed ($109,217) Net Profit per Person ($2,293,561)
Net Fixed Assets per Discharge $6,539 Net Fixed Assets per Bed $270,913 Net Fixed Assets per Bed $5,689,165
Long Term Debt per Discharge $6,778 Long Term Debt per Bed $280,803 Long Term Debt per Person $5,896,862
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,632 Net Fixed Assets 2,015 Population Estimate 1,151
Total Revenue 1,683 Long Term Liabilities 1,482 Total Patient Discharges 1,572
Net Margin 2,575 Total Patient Beds 2,200
Net Profit or Loss 2,911

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,924,041 2,753,392 1.4252
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,331,051 3,136,028 0.4244
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 657,613 13 Nursing Administration 240,405
02,03 Captial Related - Movable Equipment 737,357 14 Central Services and Supply 66,056
04 Employee Benefits 5,294,804 15 Pharmacy 382,139
05 Administrative and General 4,300,990 16 Medical Records and Medical Library 503,883
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 895,447 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 511,435 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 323,623 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,913,752

County Profile for Clay - 2017